AWESOME RENTALS
*** ********* ***, ********, OK
13.65% return
SP:
Video Photos Street View Map
The slide show is now full screen. Push Escape to exit. You can use the left/right arrows and Home/End buttons to navigate the images.
Slideshow image 1
Slideshow image 2
Slideshow image 3
Slideshow image 4
Slideshow image 5

Property Description

NICE SINGLE FAMILY PACKAGE!!! 

9 houses on 3 separate parcels. Less than 15 minutes away from a major military base. Will generate a 13.65% NET RETURN!! Separate electric meters. Some rehab needed. Reliable property manager is in place, perfect for an out of state owner!! 

Financing is available.

Property Information

  • Listing statusPending
  • Property typeMulti Family (3 properties)
  • Total units9
  • Total bedrooms12
  • Total bathrooms9
  • Building size5596 sq. ft.
  • Lot size0.7 acres
  • Year built1954 - 1987
  • County******** County
  • Subdivision********** *********
  • ConstructionFrame, Brick/Frame
  • RoofAsphalt Shingle
  • Water sourceCity water
  • Water disposalSewer
  • HeatingWindow Unit, Central Heat
  • CoolingWindow A/C, Central air

Property Financial Summary

  • Sale price $310,000
  • Estimated rehab 1 $20,000
  • Total investment $330,000
  • Type Proforma
  • After repair value $405,000
  • Potential profit $75,000
  • Gross income (annually) $63,000
  • Operating expenses (annually) $17,971
  • Net income (annually) $45,029
  • Gross return 19.09%
  • Gross income (monthly) $5,250
  • Operating expenses (monthly) $1,498
  • Net income (monthly) $3,752
  • Net return 13.65%

Property Income & Expenses

  • Income
  • *** ********* ***
  • 2 bed / 1 bath $725/month $8,700/year
  • 3 bed / 1 bath $850/month $10,200/year
  • *** ********* ***, Building 1
  • Unit 1: 1 bed / 1 bath $525/month $6,300/year
  • *** ********* ***, Building 2
  • Unit 2: 1 bed / 1 bath $525/month $6,300/year
  • *** ********* ***, Building 3
  • Unit 3: 1 bed / 1 bath $525/month $6,300/year
  • *** ********* ***, Building 4
  • Unit 4: 1 bed / 1 bath $525/month $6,300/year
  • *** ********* ***, Building 5
  • Unit 5: 1 bed / 1 bath $525/month $6,300/year
  • *** ********* ***, Building 6
  • Unit 6: 1 bed / 1 bath $525/month $6,300/year
  • *** ********* ***, Building 7
  • Unit 7: 1 bed / 1 bath $525/month $6,300/year
  • Total $5,250/month $63,000/year
  • Expenses
  • Property Taxes $143/month $1,721/year
  • Maintenance reserve $188/month $2,250/year
  • Insurance (estimated) $433/month $5,200/year
  • Property Management $292/month $3,500/year
  • Water, Sewer and Waste $392/month $4,700/year
  • Lawn care $50/month $600/year
  • Total $1,498/month $17,971/year

Property Questions & Answers

Q: How do I make an offer on this property?
A: Placing an offer is a simple process. All offers must be presented in writing with an escrow deposit of 10% or $5,000, whichever is larger. Escrow has to be sent to the attorney or title company who is handling the file for this property. Please send us an inquiry and one of our team members will get in touch with you to further assist you. You can also give us a call.

Q: Does this property come with clear title?
A: All our properties come with clear title. We highly recommend you purchase title insurance as well.

Q: Why is the property address and location information hidden?
A: This property is a premium property and is completely off-market. Full access is available to premium clients only. If you are not a premium client, we require to have an executed non-disclosure agreement on file in order to share the property details with you.

Share Listing

Unlock address

This is a premium off-market property. In order to unlock the address, you will need to sign a non-disclosure agreement. Please sign up or sign in into your account to get started.

Sign In Sign Up
Copyright by Real Pro, Inc 2022 . All Rights Reserved.