*** ********* ***, ********, TX
20.46% return
Video Photos Street View Map
The slide show is now full screen. Push Escape to exit. You can use the left/right arrows and Home/End buttons to navigate the images.
Slideshow image 1
Slideshow image 2
Slideshow image 3
Slideshow image 4
Slideshow image 5

Property Description


Insane cashflow.  Part of a larger portfolio of 74 units, consisting mostly of single family and small multi family units. Portfolio has 99%+ occupancy and is completely turnkey. All electrical has been updated. 65%+ of tenants from the 74 units are on section 8. $1100 per month in income, 20%+ net return on investment. Actual rents. Great area. Very low expenses. Other units in the portfolio are located in one city, minutes away from each other. Professional property management is available. Please refer to other listings, as units can be placed in a package and purchased together. This is an opportunity to build a huge rental portfolio without putting in the work! Do not miss out on this, as package will get smaller.

Property Information

  • Listing statusSold
  • Property typeMulti Family
  • Total units1
  • Total bedrooms4
  • Total bathrooms2
  • Building size1896 sq. ft.
  • Lot size0.3 acres
  • Year built1962
  • County******** County
  • Subdivision********** *********
  • ConstructionFrame
  • RoofShingle
  • Water sourceCity
  • Water disposalSewer
  • HeatingGAS
  • CoolingWindow A/C

Property Financial Summary

  • Asking price $54,000
  • Estimated rehab 1 $0
  • Total investment $54,000
  • Type Actual
  • Gross income (annually) $13,200
  • Operating expenses (annually) $2,154
  • Net income (annually) $11,046
  • Gross return 24.44%
  • Gross income (monthly) $1,100
  • Operating expenses (monthly) $179
  • Net income (monthly) $921
  • Net return 20.46%

Property Income & Expenses

  • Income
  • Unit 1249 Ave B: 4 bed / 2 bath $1,100/month $13,200/year
  • Total $1,100/month $13,200/year
  • Expenses
  • Property Taxes $96/month $1,154/year
  • Maintenance reserve $83/month $1,000/year
  • Total $179/month $2,154/year

Property Questions & Answers

Q: How do I make an offer on this property?
A: Placing an offer is a simple process. All offers must be presented in writing with an escrow deposit of 10% or $5,000, whichever is larger. Escrow has to be sent to the attorney or title company who is handling the file for this property. Please send us an inquiry and one of our team members will get in touch with you to further assist you. You can also give us a call.

Q: Does this property come with clear title?
A: All our properties come with clear title. We highly recommend you purchase title insurance as well.

Q: Why is the property address and location information hidden?
A: This property is a premium property and is completely off-market. Full access is available to premium clients only. If you are not a premium client, we require to have an executed non-disclosure agreement on file in order to share the property details with you.

Unlock address

This is a premium off-market property. In order to unlock the address, you will need to sign a non-disclosure agreement. Please sign up or sign in into your account to get started.

Sign In Sign Up
Copyright by Real Pro, Inc 2020 . All Rights Reserved.