413 Sadie Street, Laurens, IA
8.54% return
SP:
Video Photos Street View Map
The slide show is now full screen. Push Escape to exit. You can use the left/right arrows and Home/End buttons to navigate the images.
Slideshow image 1
Slideshow image 2

Property Description

Amazing cashflow! 

12 units in Iowa. Part of a larger portfolio of 50 units. COMPLETELY TURNKEY! $6600 per month in income, 8.54%+ NET RETURN on investment!! Very low expenses. Separate electric meters!! Other units in the portfolio are located in one city, minutes away from each other. Professional property management is available. Please refer to other listings, as units can be placed in a package and purchased together. This is an opportunity to build a huge rental portfolio without putting in the work! Do not miss out on this, as package will get smaller. 

Property management and financing available!

Property Information

  • Listing statusActive
  • Property typeMulti Family
  • Total units12
  • Total bedrooms12
  • Total bathrooms12
  • Building size7517 sq. ft.
  • Lot size1.1 acres
  • Year built1980
  • CountyPocahontas County
  • Subdivision
  • ConstructionBrick/Frame
  • RoofAsphalt Shingle
  • Water sourceCity water
  • Water disposalSewer
  • HeatingWall unit
  • CoolingWall A/C

Property Financial Summary

  • Sale price $660,000
  • Estimated rehab 1 $0
  • Total investment $660,000
  • Type Proforma
  • Gross income (annually) $79,200
  • Operating expenses (annually) $22,868
  • Net income (annually) $56,332
  • Gross return 12.00%
  • Gross income (monthly) $6,600
  • Operating expenses (monthly) $1,906
  • Net income (monthly) $4,694
  • Net return 8.54%

Property Income & Expenses

  • Income
  • Building 1
  • Unit 47: 1 bed / 1 bath $550/month $6,600/year
  • Unit 48: 1 bed / 1 bath $550/month $6,600/year
  • Unit 49: 1 bed / 1 bath $550/month $6,600/year
  • Unit 50: 1 bed / 1 bath $550/month $6,600/year
  • Building 2
  • Unit 51: 1 bed / 1 bath $550/month $6,600/year
  • Unit 52: 1 bed / 1 bath $550/month $6,600/year
  • Unit 53: 1 bed / 1 bath $550/month $6,600/year
  • Unit 54: 1 bed / 1 bath $550/month $6,600/year
  • Building 3
  • Unit 55: 1 bed / 1 bath $550/month $6,600/year
  • Unit 56: 1 bed / 1 bath $550/month $6,600/year
  • Unit 57: 1 bed / 1 bath $550/month $6,600/year
  • Unit 58: 1 bed / 1 bath $550/month $6,600/year
  • Total $6,600/month $79,200/year
  • Expenses
  • Property Taxes $276/month $3,308/year
  • Insurance (estimated) $300/month $3,600/year
  • Maintenance reserve $250/month $3,000/year
  • Property Management $660/month $7,920/year
  • Utilities $420/month $5,040/year
  • Total $1,906/month $22,868/year

Property Questions & Answers

Q: How do I make an offer on this property?
A: Placing an offer is a simple process. All offers must be presented in writing with an escrow deposit of 10% or $5,000, whichever is larger. Escrow has to be sent to the attorney or title company who is handling the file for this property. Please send us an inquiry and one of our team members will get in touch with you to further assist you. You can also give us a call.

Q: Does this property come with clear title?
A: All our properties come with clear title. We highly recommend you purchase title insurance as well.

Share Listing

Contact Property Agent

You need to have an account to send an inquiry.

Log In Register
Copyright by Real Pro, Inc 2022 . All Rights Reserved.